perm filename 3D.OUT[PRO,HE]1 blob
sn#534722 filedate 1980-09-15 generic text, type T, neo UTF8
BUDGET for the period 03/81 thru 02/82
Prepared by MAS using BUDGET on 09/15/80 at 16:18:01
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
LIEBES 3831.66
2. Student Research Assistants 9322.50
3. Support Personnel
Total Salaries & Wages 13154.16
B. STAFF BENEFITS 1698.95
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 14853.11
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 399.99
F. TRAVEL
1. Foreign 0.00
2. Domestic 0.00
G. PUBLICATIONS 199.99
H. OTHER COSTS
1. Communication (telephone) 199.99
2. Computer cost 1200.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 16853.11
J. INDIRECT COSTS (58% of A thru H, less D) 9774.80
TUITION REMISSION 1151.19
K. TOTAL COSTS 27779.12